County Profile for Yavapai - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 291,991,559 Total Charges 1,927,129,910
Fixed Assets 258,157,362 Contract Allowance 1,346,581,974
Other Assets 541,069,817 Operating Revenue 580,547,936
Total Assets 1,091,218,738 Operating Expenses 527,485,652
Current Liabilities 277,007,258 Operating Margin 53,062,284
Long Term Liabilities 198,447,466 Other Income 19,266,585
Total Equity 615,764,014 Other Expense 0
Total Liabilities and Equity 1,091,218,738 Net Profit or Loss 72,328,869

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,924 Revenue per Bed $1,814,212 Revenue per Person $580,547,936
Net Margin per Discharge $3,009 Net Margin per Bed $165,820 Net Margin per Person $53,062,284
Net Profit per Discharge $4,102 Net Profit per Bed $226,028 Net Profit per Person $72,328,869
Net Fixed Assets per Discharge $14,641 Net Fixed Assets per Bed $806,742 Net Fixed Assets per Bed $258,157,362
Long Term Debt per Discharge $11,254 Long Term Debt per Bed $620,148 Long Term Debt per Person $198,447,466
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 362 Net Fixed Assets 352 Population Estimate 1,151
Total Revenue 337 Long Term Liabilities 294 Total Patient Discharges 393
Net Margin 135 Total Patient Beds 427
Net Profit or Loss 210

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 77,369,286 166,736,082 0.4640
31 Intensive Care Unit 26,411,593 61,568,799 0.4290
32 Coronary Care Unit 0 0
43 Nursery 1,259,901 1,484,861 0.8485
44 Skilled Nursing Care 0 0
50 Operating Room 21,321,178 92,118,097 0.2315
51 Recovery Room 6,441,486 14,710,917 0.4379
52 Labor and Delivery Room 1,344,805 5,478,086 0.2455

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,805,640 13 Nursing Administration 4,003,131
02,03 Captial Related - Movable Equipment 19,521,256 14 Central Services and Supply 827,477
04 Employee Benefits 51,567,305 15 Pharmacy 5,942,829
05 Administrative and General 85,350,031 16 Medical Records and Medical Library 4,426,280
06 Maintenance and Repairs 5,375,329 17 Social Services 4,349,585
07 Operation of Plant 8,109,797 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,240,082 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,453,116 20,21,22,23 Education Programs 1,740,444
Total General Service Cost Centers 212,712,302

County Profile for Yavapai - 2018